Calculator · live recompute on every input

Affiliate Profit Calculator — with the real CaryPact math.

Feeds the actual formulas from the CaryPact one-pager: static hashrate share, dynamic team award, the 10-tier management pool, PoS staking bonuses, V7+ DAO dividend, lock-up multipliers, and the 1% daily cap. Move any slider — every output recomputes instantly.

Capital & strategy

USDT

Market assumptions

USD
Official model assumes +0.5%/day
USDT
1% cancels the K=1.01 comp bonus (neutral). Higher = your share dilutes faster.

Affiliate · VIP tier

Final CA balance
15.4k CA
from 0.00 CA initial
USDT-equivalent value
$2.78M
@ $181/CA
Principal recovery
277850%
from $1.0k invested
Position multiplier
2778.50x
360-day horizon
Cumulative position

USDT-equivalent over time

live
1306090120150180210240270300330360$0$700.0k$1.40M$2.10M$2.80M
Daily CA breakdown

Where your daily CA comes from

  • DAO (V7+)
  • Management
  • Personal stake yield
  • Staking bonus
  • Static (hashrate)
  • Team award
13060901201501802102402703003303600.03570105140
What if CA crashes?

Risk scenarios

ScenarioFinal CA priceUSDT valueRecovery %
Base case$181$2.78M277850%
CA price -25%$136$2.08M208387%
CA price -50%$90$1.39M138925%
CA price -80%$36$555.7k55570%
When you'd cross each VIP threshold (personal investment)

VIP tier progression

V1
$500
Day 30
V2
$1.0k
Day 30
V3
$1.5k
Day 30
V4
$2.0k
Day 30
V5
$3.0k
Day 30
V6
$4.0k
Day 30
V7
$5.0k
Day 30
V8
$10.0k
Day 60
V9
$15.0k
Day 60
V10
$20.0k
Day 60

Note: personal threshold only; sub-network volume is the other rank-up requirement. We assume re-investment of accumulated USDT equivalents.

This is a forecast, not a guarantee

The formulas are accurate per the CaryPact one-pager, but every input you see is an assumption: total network hashrate fluctuates daily, CA price can go up or down, and the compensation rate dilutes over time. Run the risk scenarios above before deploying real capital. Past performance does not guarantee future results.